Car Loan

 
 

 
 

 
 
 
 

Summary of car loan

 Amount
($)
Loan amount$20,000.00
Term36 months
Rate1.9%
Monthly payment:$571.98
Total Payment$20,591.24
Total Principal$20,000.00
Total Interest$591.24
 
 
 
 

Amortization tables

Year 1
MonthInterest PaidPrincipal PaidBalance
1$31.67$540.31$19,459.69
2$30.81$541.17$18,918.52
3$29.95$542.02$18,376.50
4$29.10$542.88$17,833.61
5$28.24$543.74$17,289.87
6$27.38$544.60$16,745.27
7$26.51$545.47$16,199.80
8$25.65$546.33$15,653.47
9$24.78$547.19$15,106.28
10$23.92$548.06$14,558.22
11$23.05$548.93$14,009.29
12$22.18$549.80$13,459.49
Summary of Year 1
Total spending: 6,863.75
Total interest: 323.24
Total principal: 6,540.51
Year 2
MonthInterest PaidPrincipal PaidBalance
1$21.31$550.67$12,908.82
2$20.44$551.54$12,357.28
3$19.57$552.41$11,804.87
4$18.69$553.29$11,251.58
5$17.82$554.16$10,697.42
6$16.94$555.04$10,142.38
7$16.06$555.92$9,586.46
8$15.18$556.80$9,029.66
9$14.30$557.68$8,471.98
10$13.41$558.56$7,913.41
11$12.53$559.45$7,353.96
12$11.64$560.34$6,793.63
Summary of Year 2
Total spending: 6,863.75
Total interest: 197.88
Total principal: 6,665.87
Year 3
MonthInterest PaidPrincipal PaidBalance
1$10.76$561.22$6,232.40
2$9.87$562.11$5,670.29
3$8.98$563.00$5,107.29
4$8.09$563.89$4,543.40
5$7.19$564.79$3,978.61
6$6.30$565.68$3,412.93
7$5.40$566.58$2,846.36
8$4.51$567.47$2,278.89
9$3.61$568.37$1,710.52
10$2.71$569.27$1,141.25
11$1.81$570.17$571.07
12$0.90$571.07$0.00
Summary of Year 3
Total spending: 6,863.75
Total interest: 70.12
Total principal: 6,793.63

Help

  • Auto Loan amount - the final sale price of vehicle.
  • Loan term - the number of monthly payments, also called the loan's term, e.g. 60 months(5 years).
  • Annual interest rate - interest rate by year, expressed as a percentage.